Chapter 18
Interpretation of Financial Statements
Process of Interpretation of Financial Statements
Interpretation and analysis involve:
Users of Financial Statements
The ability of an organisation to analyse its financial position is essential for improving its competitive standing. Analysis of financial performance helps organisations identify opportunities to improve performance.
The objective of general-purpose financial reporting is to provide information useful to the primary users in making decisions relating to providing resources to the entity. Users external to the entity will generally have access only to published financial statements. Whereas investors may be most interested in growth potential, lenders will be concerned with the availability of cash (to ensure they are paid on time) and the quality of assets provided as security.
Activity 1
Match the following users of financial statements to their corresponding opinions.
Ratio Analysis
Financial statements are analysed with the use of ratios.
Definitions
A ratio is an expression of a quantitative relationship between two numbers.
Ratio analysis is determining ratios for meaningful comparisons and interpreting them.
Purpose of Ratio Analysis
The purpose of calculating and analysing the ratios for a company can assist users of financial statements by:
Providing a uniform measurement which will act as an indicator of:
Reducing financial data to fewer expressions of variables which is useful when:
Comparisons of Ratio Analysis
The results of the ratio analysis are typically compared between:
Classifications of Ratios
Ratios may be classified on several bases. For example:
By function Ratios consider the needs of users for information about:
Classification is subjective for example, liquidity ratios are also position ratios.
Exam advice
Investor (market standing) ratios such as earnings per share (EPS), price-earnings ratio (P/E ratio) and dividend yieldare NOT examinable in Financial Accounting.
Introduction to Profitability Ratios
General profitability ratios are derived from statements of profit and loss alone. In contrast, overall profitability ratios consider the entity’s size as represented by its capital in the statement of financial position.
Profitability ratios show how a company’s income compares with its expenses. They can indicate how well the business has been keeping control of its costs.
The types of profitability ratios are illustrated in the diagram below:
Gross Profit Margin
The gross profit margin ratio shows how profitable a company’s trading has been. It indicates how much the company has been able to mark up the sales price of its goods above the costs it has incurred.
This ratio is often used to compare companies in the same business sector.
Typical gross profit margins will vary across different business sectors, making comparison less useful.
Revenue is net of discounts and customer returns
Gross profit = Revenue - Cost of goods sold
Cost of goods sold (or cost of sales):
For a trading company = Opening inventory + Purchases Closing inventory
For a manufacturing company, it includes conversion costs (labour, overheads, etc.)
The margin must cover all operational expenses and meet management’s requirements for increasing reserves (retained earnings) and shareholders’ requirements (for dividends).
Gross Profit Margin Analysis
Gross profit percentage provides insight into the relationship between purchasing costs and revenues.
A low or declining gross profit margin is usually an adverse sign.
The decline in the gross profit margin may be due to any of the following:
Pay attention to inventory valuation. If allowances for obsolete or slow-moving items are understated, closing inventory will be overstated, and the gross profit percentage will be overstated.
Operating Profit Margin
The operating profit margin indicates how much revenues exceed the costs of operating the company, which includes the cost of goods sold, selling, and general and administrative expenses. It considers all operating overheads.
Operating profit margin shows the overall profitability of the business after deducting all operating expenses.
It measures how well the business has managed to control indirect costs.
Operating Profit Margin Analysis
The operating profit margin is an indicator of the control of operating expenses.
Therefore, the movement in operating profit margin should be compared to the movement in gross profit margin:
The operating profit margin would be expected to improve/deteriorate in line with the gross profit margin.
A relative improvement in operating profit margin could be due to good indirect cost control or a significant one-off gain (For example, profit on disposal of an asset)
A relative deterioration in operating profit margin could be due to a weakening cost control or high one-off costs.
This ratio may be investigated further by calculating specific expense items as a percentage of sales, for example:
Fixed costs (such as rent) may not change in line with revenue (as they may be stepped costs) which can cause the operating profit percentage to fluctuate when revenues are unstable.
The operating profit percentage would not be expected to fluctuate much if the main costs were variable.
Example 1
The statement of profit or loss of Caixin Co for the year ended 31 March 20X5 has been prepared as follows:
Caixin Co statement of profit or loss for the year ended 31 March 20X5
$ ‘000
Revenue
19,350
Cost of sales:
Opening inventories
1,890
Purchases
12,340
Closing inventories
(1,970)
(12,260)
Gross profit
7,090
Selling expenses
(1,780)
General and administrative expenses
(1,630)
Operating profit/Profit before financing and income taxes
3,680
Interest expenses
(610)
Profit before income taxes
3,070
Income tax expense
(780)
Profit
2,290
Caixin Co’s gross profit margin = (Gross Profit 7,090 ÷ Sales 19,350) x 100% = 36.6%
Caixin Co’s operating profit margin = (PBFIT 3,680 ÷ Sales 19,350) × 100% = 19.0%
Shareholders can compare each company’s ratios to other years and will draw their conclusions on how well the company has kept control of its costs for the current year. Likewise, company directors could compare their figures against other businesses to determine how well the company performs.
Return on Capital Employed (ROCE)
The return on capital employed (ROCE) is the primary profitability ratio. It shows how productively (efficiently and effectively) a business has deployed its available resources, irrespective of how they have been financed. It relates the overall profit performance to the amount of capital employed in the business.
The return on capital employed ratio shows how effectively a company generates profit from its capital.
or
Profit before financing and income taxes = the profit before interest and dividends have been paid to finance providers, such as banks and shareholders.
Capital employed = the funds that belong to shareholders plus loans not repayable within one year. It can be calculated as:
Total Assets less Current Liabilities or
Shareholder’s Equity plus Long-term Liabilities
Return on Capital Employed Analysis
An increase in the ROCE percentage is generally an improvement.
If the ROCE margin falls or is low, this may indicate the following:
However, any trend that emerges by making comparisons with the previous years’ ROCE may be distorted by:
The business’s return on capital employed should exceed its cost of capital for long-term sustainability.
Interrelationship with other Ratios
The return on capital employed can be further analysed into operating profit margin and asset turnover as follows:
Profit margin is often seen as a measure of the quality of profits. A high profit margin indicates a high profit on each unit sold.
Asset turnover is often seen as a quantitative measure, indicating how efficiently management uses the assets.
The interrelationship between profitability and efficiency can be used to provide insights into the ROCE for a particular business. For example, if a company experiences a decline in ROCE, it could be due to a fall in profitability or a drop in efficiency (or both).
Note that the calculation of ROCE shown above (operating profit margin x asset turnover) only works if profit before financing and income taxes is the same as operating profit.
Asset Turnover
Asset turnover shows the number of times the carrying amount of assets is turned over in generating revenue. For businesses in the same industry, the higher the ratio, the more efficiently the assets appear to be used.
Asset turnover shows how efficiently an entity uses its capital to generate sales.
Asset turnover is affected by the business’s accounting policy regarding depreciation and amortisation.
For example, two companies are of equivalent size and generate the same revenue. The one with the lower asset value will have a higher asset turnover. The lower carrying amount of assets may be due to tangible assets being written off over shorter estimated useful lives.
Introduction to Liquidity Ratios
Short-term liquidity ratios concern financial stability. If they indicate that an entity cannot meet short-term liabilities from available assets, there will be going concern implications. The two most common measures are the current ratio and the quick ratio.
Current Ratio
The current ratio measures the adequacy of current assets to meet short-term liabilities (without raising additional finance). This ratio is an overall measure of liquidity and the state of trading.
Current assets and liabilities include all items classified as such on the statement of financial position. Current liabilities will therefore include dividends and taxation payable.
However, where a bank overdraft is permanent (maintained from year to year), it may be excluded from current liabilities even though it is legally repayable on demand.
Current Ratio Analysis
The current ratio treats all assets alike though they are not equally or readily realisable. In particular, the nature of inventories should be considered. For example, if inventories are slow-moving, the quick ratio is a better indicator of more immediate solvency.
Quick Test Ratio
The quick test (or acid test) ratio measures immediate liquidity by eliminating from current assets the least liquid assets (inventories). This reflects the possibility that the company finds it challenging to convert inventory into cash compared to other current assets.
The quick ratio is a stricter test of liquidity:
The quick ratio indicates the sufficiency of resources (trade receivables and cash) to settle short-term liabilities (trade payables in particular).
Quick Ratio Analysis
Window Dressing
Window dressing may be used to present financial statements in a more favourable light to gain benefits such as:
For example, to improve liquidity, trade payables may be treated as paid at the reporting date, although they are not settled until a later date.
However, accounting for items incorrectly has ethical implications and such practices contravene ACCA’s Code of Ethics and Conduct.
Introduction to Efficiency Ratios
The efficiency ratios analyse how well a company manages its assets and liabilities internally.
The efficiency ratios calculate inventory holding, receivables collection, and payables payment periods.
Inventory Holding Period
Inventory holding period measures the average time a company holds unsold goods. The ratio measures operational and marketing efficiency.
The ratio above has used the closing inventory, but for a more accurate figure, the average inventory value for the year should be used, if the information is available. In a SFP there should be two years’ figures (the current year and the previous year), which would show the opening and closing inventory figures for the current year. If these two figures are added together then divided by two, it will give the average inventory figure for the current year. Which can be used as follows:
Average inventory holding period in days = (Average inventory ÷ Cost of Sales) x 365.
Inventory Holding Period Analysis
A low inventory holding period ratio generally indicates efficiency in selling goods quickly. If increasing, inventories are turning over less quickly.
Increase in holding period may be caused by:
Receivables Collection Period
The receivables collection period shows the average time it takes to receive payment from credit customers (the number of calendar days over which receivables are uncollected).
Receivables Collection Period Analysis
As a measure of the liquidity of trade receivables, the receivables collection period should not exceed a reasonable proportion of sales. The longer the period, the greater the expense of collecting slow-paying or uncollectible accounts.
An increasing ratio may be due to the following:
Payables Payment Period
The payables payment period represents (average) the time (i.e. number of days) it takes to pay for supplies received on credit. Note that trade payables is presented as ‘Payables for goods or services received’ in the statement of financial position of a company.
Payables Payment Period Analysis
Example 3
Continuation from Example 2 previously.
The statement of profit or loss and the statement of financial position of Caixin Co for the year ended 31 March 20X5 have been prepared.
What liquidity and efficiency ratios can be derived from Caixin Co’s financial statements?
Liquidity:
Current ratio = Current assets 4,940 ÷ Current liabilities 3,150 = 1.57:1
Quick ratio = (Current assets 4,940 Inventory 1,970) ÷ Current liabilities 3,150 = 0.94:1
Efficiency:
Receivables collection period = (Trade receivables 2,320 ÷ Credit sales 19,350) × 365 = 44 days
Payables payment period = (Trade payables 2,370 ÷ Cost of sales 12,260) × 365 = 71 days
Inventory holding period = (Inventory 1,970 ÷ Cost of sales 12,260) × 365 = 59 days
Looking at these figures, Caixin Co appears to be obtaining more generous terms from its suppliers than it offers its customers. However, it may not be managing its customers very well. If customers took less time to pay, it could pay its suppliers sooner and improve relationships with them.
Operating and Working Capital Cycles
The operating cycle is how long it takes an entity to convert inventory into cash:
Operating cycle = Inventory holding period + Receivables collection period
The working capital cycle shows the amount of time (in days) that an entity takes to convert resource inputs (inventory) to cash receipts. It is the period from when cash is spent on purchases to when money is collected from customers.
The working capital cycle for a trading company is:
Working capital cycle = Inventory holding period + Receivables collection period − Payable payment period
Or Working capital cycle = Operating cycle − Payable payment period
For a manufacturing business, the inventory holding period includes the average time raw materials are held and the time taken to produce goods.
The operating cycle looks at the entire period from purchase of inventory to cash collection, whereas the working capital cycle looks at the net time the entity’s money is tied up.
Working Capital Cycle Analysis
Working capital is the difference between current assets and current liabilities. If the cycle is increasing, it may be due to the following:
Example 4
Continuation from Example 3 previously.
The working capital cycle for Caixin Co is = Inventory holding period 59 + Receivables collection period 44 – Payable payment period 71 = 32 days
The longer the cycle, the higher the level of working capital. However, changes in different items may be linked. For example, if customers take longer to pay, the receivables collection period may rise. The business may have problems paying its suppliers, meaning that the payables payment period rises, cancelling out the impact of the rise in receivables collection period.
Caixin Co is likely to want to limit the length of the working capital cycle by putting pressure on customers to reduce the time they take to pay or agreeing to more extended credit periods with suppliers.
Activity 3
The following information is taken from the financial statements of Xincai Co for the year ended 31 December 20X5.
8,790
Cost of sales
(4,430)
4,360
Other operating expenses
(1,240)
3,120
Inventory
670
Trade receivables
740
Trade payables
560
Note: The asset turnover ratio was 0.6.
Introduction to Position Ratios
Position ratios focus on how a company is financed. They indicate whether its current financing mix will likely cause problems over the longer term. The two main position ratios are the debt/gearing ratio and interest cover.
Gearing Ratio (Leverage)
The gearing ratio measures the proportion of borrowed funds (which earn a fixed return) to equity capital (shareholders’ funds) or total capital. This ratio provides information about the financial risk of a company.
Borrowings incur commitments to pay future interest and capital repayments, which can be a financial burden and increase the risk of insolvency.
or
Debt includes long-term loans, bonds and preferred shares, and bank overdrafts maintained yearly (of permanent nature).
Equity is the residual (ordinary share capital, share premium, retained earnings, revaluation surplus and other reserves).
Gearing Ratio Analysis
The level of gearing reflects the main benefit and risks of debt finance:
Example 5
For each of the companies below, the gearing is calculated.
A
B
C
$
Equity
10,000
3,000
7,500
Loan notes
7,000
2,500
Capital employed
70%
25%
Gearing Ratio:
No gearing
highly geared
low gearing
Interest Cover
Interest cover measures the ability to pay interest on outstanding debt from profits generated during the period. It is an indicator of the protection available to loan providers and is often used by lenders when making loan approval decisions.
In the calculation of interest cover, profit must be before financing and income taxes because this is the profit figure from which interest is deducted.
The interest amount must be the interest expense reported in profit or loss:
Interest expense = Interest paid + Closing accrual − Opening accrual
Interest Cover Analysis
Overtrading
Overtrading arises when trade increases rapidly without securing additional long-term capital (it is under-capitalised). Symptoms include:
Example 6
What position ratios can be derived from Caixin Co’s financial statements?
Financial gearing:
Gearing Ratio =
Long-term debt 9,500(Equity 20,740 + Long-term debt 9,500)
× 100% = 31.4%
Financial gearing (as a proportion of equity):
Long-term debt 9,500Equity 20,740
× 100% = 45.8%
Interest cover = Profit before financing and income taxes 3,680 ÷ Interest expense 610 = 6.03
From the ratios, users can identify that Caixin Co appears to be able to cover its commitments to pay interest expenses comfortably. The proportion of debt to equity seems low, and debt is likely to have a lower cost to Caixin Co than equity.
Links between elements in the ratios:
Revenue Links Sales revenue links not only to the cost of sales but also to other operating expenses such as selling expenses. Sales revenue is also a measure of activity, so it is worth reviewing how much general and administrative costs vary with sales. This is because it may be a sign of how well the business is controlling costs.
The asset turnover ratio links sales with capital. Increased asset turnover may be good because Caixin Co’s capital generates more sales. However, it may indicate that Caixin Co is slow to invest in response to better opportunities.
Matching Comparing the level of non-current assets with long-term funding (share capital, longer-term loans) may demonstrate how much financial risk Caixin Co faces. If long-term finance is significantly greater than non-current assets, Caixin Co is cautious, and the financial risk will be low.
Suppose non-current assets are funded by shorter-term liabilities such as a bank overdraft. In that case, the financing policy is aggressive, and Caixin Co may face problems when the short-term finance has to be repaid.
Overtrading Overtrading is when a business lacks the resources to support an increased volume of activity. Signs include significant increases in revenue, trade receivables and inventory, but also a rapidly worsening cash position and reliance on short-term funding.
Over-capitalisation Over-capitalisation is when a business has large amounts of current assets other than cash but relatively small trade payables. The working capital levels are higher than it needs to be.
Example 7
The following example shows Caixin Co’s report on their financial analysis.
Report on Caixin Co for the year ended 31 March 20X5
Profitability:
Gross and operating profit margins have risen due to a change in sales mix and a greater proportion of sales revenue from higher margin goods, resulting from the marketing initiative at the start of 20X4. Both ratios have also risen due to changes in the supplier base and sourcing of components from cheaper supply sources. Both gross and operating profits have increased as a result of these developments.
Returns:
All three ratios have had a one-off fall due to the investment in plant and machinery necessary to make the new ranges launched this year outweighing the increase in profits.
The contributions from these products should mean that the ratios will increase next year.
Falls in receivables collection period and increases in payables payment period have balanced the impact of increases in the inventory holding period period.
The inventory holding period has increased because of slow initial sales of the X range, which was launched towards the end of the period and for which there was still substantial inventory at the year-end.
Receivables collection period have fallen due to work done by additional credit control staff in chasing slow payers. This has led to a rise in administration costs and has had a limited negative impact on the operating profit margin.
The change in supplier base has meant that Caixin Co has been able to negotiate more extended supplier payment periods, increasing the payables payment period.
These changes have resulted in falls in the current and quick ratios, although they are not at low enough levels to cause concern.
Gearing:
Gearing has increased because loans were used to finance plant and machinery investments. However, it is still lower than the industry average.
Higher finance costs have resulted in a fall in interest cover, although this is not a cause for concern.
Conclusion:
The adverse movements in some ratios are due to the investment in plant and machinery, although this is expected to be a temporary fall.
The figures show that Caixin Co has fulfilled its objectives to improve profitability and working capital management.
Appendices
20X5
20X4
20X3
Gross profit margin
36.6%
35.5%
35.0%
Operating profit margin
19.0%
17.9%
17.2%
Return on capital employed
12.2%
12.4%
12.0%
Return on equity
11.0%
11.3%
10.7%
Asset turnover
0.64
0.69
0.70
Current ratio
1.57
1.75
1.84
Quick ratio
0.94
1.28
1.38
Receivables collection period
44 days
55 days
59 days
Payables payment period
71 days
50 days
45 days
Inventory holding period
47 days
43 days
Interest cover
6.03
6.50
6.81
Debt/Gearing:
Financial gearing
45.8%
36.1%
34.2%
Debt ratio
28.5%
31.1%
29.4%
The potential response of users of the financial statements are as follows:
Shareholders: “I am pleased with this report. I am particularly interested in the profitability section because this analysis will help me better understand what kind of dividend I can expect.”
Finance Provider: “I am happy with this report. I am interested in a few different areas of the report, particularly the gearing section. Comparing the gearing levels to other companies allows me better understand whether Caixin Co has borrowed too much and may not be able to meet its commitments to me.”
Manager: “I am slightly concerned by the report because of our inventory holding period period. Our investment in the new range has hurt our working capital management. Therefore, next year, we need to make an extra effort to increase our sales and decrease our inventory holding period period.”
An Employee of Caixin Co: “I am happy with this report because our profits have increased from last year. As long as this continues, I know that the company will continue to trade and that my job is secure.”
Supplier: “I am interested in the liquidity section because I want to be sure that Caixin Co will pay me for its purchases. I also want to compare the credit period I gave Caixin Co to other suppliers’ average periods. I am also interested in the gearing section because it indicates whether Caixin Co will have difficulty paying me in the longer term.”
Member of the public: “I can see that Caixin Co is not making excessive profits, and therefore am happy to continue purchasing goods and services from this business.”
Activity 4
You are given the following annual financial statements of two incorporated entities in similar business areas for the year ended 31 March.
Statements of profit or loss
Kappa
Lamda
$000
400
900
170
530
230
370
Operating expenses
160
210
70
Interest expense
30
5
40
155
Income tax
15
46
Profit after tax
25
109
Statement of Financial Position
Kappa Co.
Lamda Co.
Non-Current Assets:
Tangible non-current assets (carrying amount)
795
1,332
Current Assets:
28
52
Trade Receivables
98
150
Cash
4
10
130
212
Total Assets
925
1,544
Share Capital
600
Share Premium
100
200
Revaluation Surplus
–
Retained Earnings
6
300
1,300
Non-Current Liabilities:
Interest-bearing Borrowings
50
Current Liabilities:
Payables for goods or services received
128
Operating overdraft
20
Income tax payable
Dividend payable
65
194
Total Equity and Liabilities
Calculate EIGHT financial ratios for each of the two companies.
*Please use the notes feature in the toolbar to help formulate your answer.
Activity 5
A bonus issue of shares
Converting a bank loan into an overdraft
An increase in the cash operating cycle
A payment of dividends to shareholders
Converting debt into share capital
Which of the following is MOST likely to have caused the fall?
Understatement of opening inventory at 1 January 20X3
Overstatement of closing inventory at 31 December 20X3
A purchase in January 20X4 being wrongly recorded as happening in December 20X3
A fall in the quantity of sales
Bulk discounts being negotiated with suppliers
20X1
20X0
1.3
1.1
0.9
0.8
60
55
Which of the following statements is FALSE?
Dexcan Co’s operating cycle was lower in 20X1
Dexcan Co is receiving money from customers quicker in 20X1
Dexcan Co is paying suppliers quicker in 20X1
The risk of inventory obsolescence for Dexcan Co has increased
The increase in inventory holding period days has resulted in Dexcan Co’s quick ratio increasing